$300,000 mortgage payment
- Methodology & sources
- Runs in your browser
A $300,000 30-year fixed mortgage at 6.5% costs $1,896.20 a month in principal and interest. The table shows the payment for each rate and term.
| Rate | 10 years | 15 years | 20 years | 30 years |
|---|---|---|---|---|
| 5% | $3,182 | $2,372 | $1,980 | $1,610 |
| 5.5% | $3,256 | $2,451 | $2,064 | $1,703 |
| 6% | $3,331 | $2,532 | $2,149 | $1,799 |
| 6.25% | $3,368 | $2,572 | $2,193 | $1,847 |
| 6.5% | $3,406 | $2,613 | $2,237 | $1,896 |
| 6.75% | $3,445 | $2,655 | $2,281 | $1,946 |
| 7% | $3,483 | $2,696 | $2,326 | $1,996 |
| 7.5% | $3,561 | $2,781 | $2,417 | $2,098 |
| 8% | $3,640 | $2,867 | $2,509 | $2,201 |
Fixed-rate loan; property tax, homeowners insurance, PMI and HOA dues not included.
Add taxes, insurance and PMI
Mortgage calculator
Monthly payment
$2,358.70
- Principal & interest
- $1,896.20
- Property tax
- $312.50
- Insurance
- $150.00
- PMI
- $0.00
- Loan amount
- $300,000
- Total interest
- $382,637
Amortization schedule (yearly)
| Year | Interest | Principal | Balance |
|---|---|---|---|
| 1 | $19,401 | $3,353 | $296,647 |
| 2 | $19,177 | $3,578 | $293,069 |
| 3 | $18,937 | $3,817 | $289,252 |
| 4 | $18,681 | $4,073 | $285,179 |
| 5 | $18,409 | $4,346 | $280,833 |
| 6 | $18,118 | $4,637 | $276,197 |
| 7 | $17,807 | $4,947 | $271,249 |
| 8 | $17,476 | $5,279 | $265,971 |
| 9 | $17,122 | $5,632 | $260,338 |
| 10 | $16,745 | $6,009 | $254,329 |
| 11 | $16,343 | $6,412 | $247,917 |
| 12 | $15,913 | $6,841 | $241,076 |
| 13 | $15,455 | $7,299 | $233,777 |
| 14 | $14,966 | $7,788 | $225,989 |
| 15 | $14,445 | $8,310 | $217,679 |
| 16 | $13,888 | $8,866 | $208,812 |
| 17 | $13,294 | $9,460 | $199,352 |
| 18 | $12,661 | $10,094 | $189,259 |
| 19 | $11,985 | $10,770 | $178,489 |
| 20 | $11,263 | $11,491 | $166,998 |
| 21 | $10,494 | $12,261 | $154,737 |
| 22 | $9,673 | $13,082 | $141,656 |
| 23 | $8,797 | $13,958 | $127,698 |
| 24 | $7,862 | $14,893 | $112,806 |
| 25 | $6,865 | $15,890 | $96,916 |
| 26 | $5,800 | $16,954 | $79,962 |
| 27 | $4,665 | $18,089 | $61,872 |
| 28 | $3,453 | $19,301 | $42,571 |
| 29 | $2,161 | $20,594 | $21,978 |
| 30 | $782 | $21,978 | $0 |
Monthly payment
Frequently asked questions
What is the monthly payment on a $300,000 mortgage?
On a 30-year fixed loan at 6.5%, principal and interest come to $1,896.20 a month, or $382,637 of interest over 30 years. Property tax, insurance and any PMI come on top.
15-year or 30-year?
At 6% over 15 years the payment is $2,531.57 a month, but total interest falls to $155,683.
How much income do I need for a $300,000 mortgage?
Using the common 28% front-end guideline, principal and interest of $1,896 a month alone require about $82,000 of gross annual income, before taxes and insurance.